Finance-Theory ยท Unit 21 ยท Video 5 ยท Interactive Practice

Multiple IRRs, Scale and Timing: Why IRR Can't Rank Projects

IKey Formulas

FormulaNameWhat it says
NPV(r)=CF0+โˆ‘t=1TCFt(1+r)t,NPV(IRR)=0\text{NPV}(r) = CF_0 + \sum_{t=1}^{T} \dfrac{CF_t}{(1+r)^t}, \quad \text{NPV}(\text{IRR}) = 0NPV profile and IRREvery IRR is a point where the NPV profile crosses zero
(1+r)Tโ€‰NPV(r)=CF0(1+r)T+CF1(1+r)Tโˆ’1+โ‹ฏ+CFT(1+r)^T\,\text{NPV}(r) = CF_0(1+r)^T + CF_1(1+r)^{T-1} + \dots + CF_TIRR polynomialDegree TT in 1+r1+r: at most TT real IRRs, possibly several or none
(1+r)3โ€‰NPV2=โˆ’500,000โ€‰(rโˆ’0.04)(rโˆ’0.07)(rโˆ’0.10)(1+r)^3\,\text{NPV}_2 = -500{,}000\,(r-0.04)(r-0.07)(r-0.10)The video's Project 2Three real roots: 4%4\%, 7%7\% and 10%10\%
ฮ”CFt=CFtBโˆ’CFtA,NPV(ฮ”)=NPVBโˆ’NPVA\Delta CF_t = CF^B_t - CF^A_t, \quad \text{NPV}(\Delta) = \text{NPV}_B - \text{NPV}_AIncremental cash flowsOnce the smaller project clears the hurdle, take the bigger one only if IRR(ฮ”)\text{IRR}(\Delta) exceeds the hurdle

Key Insight: IRR ranks projects by a rate; a firm wants dollars of value. When cash flows change sign more than once, or projects differ in scale or timing, rank by NPV.

IIVisualization 1 โ€” One IRR or Three

Shifting the later cash flows by less than six percent turns one IRR into three.

IIIVisualization 2 โ€” Where a Solver Lands

A root-finder follows tangent lines down from its starting guess, so the guess decides which IRR it reports.

IVVisualization 3 โ€” The Incremental Repair

IRR always ranks A first; the increment B โˆ’ A asks whether B's extra dollars clear the hurdle.

VQuiz Questions

Problem 1 ยท Two Break-Even Rates

Given: A project costs $400,000 today, receives $916,000 in one year and must pay out $524,160 in two years. Find all of its IRRs.

โœ… Correct! The cash flows change sign twice (โˆ’, +, โˆ’), and the quadratic has two real roots: x=1.12x = 1.12 and x=1.17x = 1.17, so the IRRs are 12%12\% and 17%17\%.
โŒ Check the sign. The roots of the quadratic are x=1+r=1.12x = 1+r = 1.12 and 1.171.17; subtracting 1 gives positive rates.
โŒ Almost. 1.121.12 and 1.171.17 are values of x=1+rx = 1 + r, the gross rate. The IRRs are xโˆ’1x - 1.
โŒ Not quite. x=1.145x = 1.145 is where the quadratic peaks, not where it is zero. A quadratic with a positive discriminant has two real roots, and both are IRRs.
โŒ Not quite. Multiply NPV by (1+r)2(1+r)^2 and solve the quadratic in x=1+rx = 1 + r.
Show solution

Set NPV to zero and multiply through by (1+r)2(1+r)^2, writing x=1+rx = 1 + r:

โˆ’400,000โ€‰x2+916,000โ€‰xโˆ’524,160=0-400{,}000\,x^2 + 916{,}000\,x - 524{,}160 = 0

Divide by โˆ’40,000-40{,}000:

10x2โˆ’22.9x+13.104=010x^2 - 22.9x + 13.104 = 0 x=22.9ยฑ22.92โˆ’4(10)(13.104)20=22.9ยฑ524.41โˆ’524.1620=22.9ยฑ0.520x = \frac{22.9 \pm \sqrt{22.9^2 - 4(10)(13.104)}}{20} = \frac{22.9 \pm \sqrt{524.41 - 524.16}}{20} = \frac{22.9 \pm 0.5}{20}

So x=1.17x = 1.17 or x=1.12x = 1.12, and the IRRs are r=17%r = 17\% and r=12%r = 12\%. Equivalently,

(1+r)2โ€‰NPV(r)=โˆ’400,000โ€‰(rโˆ’0.12)(rโˆ’0.17).(1+r)^2\,\text{NPV}(r) = -400{,}000\,(r - 0.12)(r - 0.17).

Two sign changes in the cash flows (โˆ’, +, โˆ’) leave room for two roots, and here both are real.

Problem 2 ยท Both IRRs Beat the Hurdle

Given: The same project, โˆ’$400,000 today, then $916,000 in one year and โˆ’$524,160 in two years, with IRRs of 12%12\% and 17%17\%. The opportunity cost of capital is 11%11\%. Decide whether to take it.

โœ… Correct! NPV is positive only between the two roots. At 11%11\%, below both of them, the project destroys value even though every IRR "clears" the hurdle.
โŒ That is the IRR trap. With cash flows โˆ’, +, โˆ’, NPV is negative below 12%12\% and above 17%17\%. At 11%11\% it is negative, so clearing the hurdle says nothing here.
โŒ Check the sign. (1.11โˆ’1.12)(1.11โˆ’1.17)=(โˆ’0.01)(โˆ’0.06)=+0.0006(1.11 - 1.12)(1.11 - 1.17) = (-0.01)(-0.06) = +0.0006, and multiplying by โˆ’400,000-400{,}000 makes it negative.
โŒ Not quite. No rule picks one of several IRRs, and averaging them is not a rule either. Compute the NPV at 11%11\%.
โŒ Not quite. Evaluate the NPV at the cost of capital.
Show solution

Use the factored form from Problem 1 with r=0.11r = 0.11:

(1.11)2โ€‰NPV(11%)=โˆ’400,000โ€‰(0.11โˆ’0.12)(0.11โˆ’0.17)=โˆ’400,000โ€‰(0.0006)=โˆ’240(1.11)^2\,\text{NPV}(11\%) = -400{,}000\,(0.11 - 0.12)(0.11 - 0.17) = -400{,}000\,(0.0006) = -240 NPV(11%)=โˆ’2401.2321โ‰ˆโˆ’194.79\text{NPV}(11\%) = \frac{-240}{1.2321} \approx -194.79

The NPV is negative, about โˆ’$194.79, so reject. The leading coefficient is negative, so NPV is positive only for 12%<r<17%12\% < r < 17\%. An 11%11\% hurdle lies below both IRRs, and the "accept if IRR exceeds the hurdle" rule gives the wrong answer.

Problem 3 ยท Scale and the Increment

Given: Two mutually exclusive one-year projects at an 11%11\% cost of capital. A: โˆ’$200,000 today, $254,000 in a year (IRR 27%27\%). B: โˆ’$500,000 today, $610,000 in a year (IRR 22%22\%). Find the IRR of the incremental cash flows B โˆ’ A and choose a project.

IRR of B โˆ’ A

Which project?

โœ… Correct! A clears 11%11\%, and the extra $300,000 earns about 18.7%18.7\%, also above 11%11\%. B's NPV, about $49,549.55, beats A's, about $28,828.83.
โŒ Almost. 356,000/300,000โ‰ˆ1.187356{,}000 / 300{,}000 \approx 1.187 is 1+IRR1 + \text{IRR}; subtract 1.
โŒ Not quite. The IRR of the increment is not the difference of the two IRRs. Subtract the cash flows, then find the rate that zeroes them.
โŒ Not quite. Averaging IRRs has no meaning. The increment is โˆ’$300,000 today and $356,000 in a year.
โŒ That is the scale trap. A's higher rate applies to only $200,000. The extra $300,000 in B earns about 18.7%18.7\%, above the 11%11\% cost of capital, so B adds more dollars of value.
โŒ Check the increment. B โˆ’ A is โˆ’$300,000 today and $356,000 in a year.
โŒ Check the decision. Compare the increment's IRR with the 11%11\% hurdle.
Show solution

Step 1: Check the smaller project. A's IRR of 27%27\% clears 11%11\%.

Step 2: The increment. B โˆ’ A: โˆ’500,000โˆ’(โˆ’200,000)=โˆ’300,000-500{,}000 - (-200{,}000) = -300{,}000 today and 610,000โˆ’254,000=356,000610{,}000 - 254{,}000 = 356{,}000 in a year.

โˆ’300,000+356,0001+IRR=0โ€…โ€Šโ‡’โ€…โ€Š1+IRR=356,000300,000=8975โ€…โ€Šโ‡’โ€…โ€ŠIRR=1475โ‰ˆ18.7%-300{,}000 + \frac{356{,}000}{1 + \text{IRR}} = 0 \;\Rightarrow\; 1 + \text{IRR} = \frac{356{,}000}{300{,}000} = \frac{89}{75} \;\Rightarrow\; \text{IRR} = \frac{14}{75} \approx 18.7\%

Step 3: Decide. 18.7%>11%18.7\% > 11\%, so make the extra investment: choose B.

Check with NPV:

NPVA=โˆ’200,000+254,0001.11โ‰ˆ28,828.83,NPVB=โˆ’500,000+610,0001.11โ‰ˆ49,549.55\text{NPV}_A = -200{,}000 + \frac{254{,}000}{1.11} \approx 28{,}828.83, \qquad \text{NPV}_B = -500{,}000 + \frac{610{,}000}{1.11} \approx 49{,}549.55 NPV(ฮ”)=โˆ’300,000+356,0001.11โ‰ˆ20,720.72=49,549.55โˆ’28,828.83\text{NPV}(\Delta) = -300{,}000 + \frac{356{,}000}{1.11} \approx 20{,}720.72 = 49{,}549.55 - 28{,}828.83

Problem 4 ยท Timing: Early Cash or a Perpetuity

Given: Two mutually exclusive projects at an 11%11\% cost of capital, each costing $300,000 today. A pays $150,000 at the end of each of the next three years (IRR โ‰ˆ23.4%\approx 23.4\%). B pays $45,000 a year forever, starting next year (IRR 15%15\%). Find the NPV at 11%11\% of the increment B โˆ’ A and choose a project.

NPV of B โˆ’ A at 11%

Which project?

โœ… Correct! The increment is worth about $42,533.70 today, exactly NPVBโˆ’NPVA\text{NPV}_B - \text{NPV}_A, so B wins despite its lower IRR.
โŒ Almost. The $45,000 perpetuity in the increment starts in year 4, so 45,000/0.1145{,}000/0.11 is its value at year 3. Discount it by 1.1131.11^3.
โŒ Not quite. That is NPVB\text{NPV}_B alone. The increment subtracts A's cash flows year by year.
โŒ Not quite. That counts only years 1โ€“3 of the increment. From year 4 on, B โˆ’ A is $45,000 a year forever.
โŒ That is the timing trap. A's higher rate comes from paying back early. Discounted at 11%11\%, B's long stream is worth more.
โŒ Not quite. Paying back sooner is the payback rule's preference, and it ignores everything B pays after year 3. The increment's NPV is positive.
โŒ Check the increment. B โˆ’ A is 00 today, โˆ’$105,000 in years 1โ€“3, then $45,000 a year forever.
โŒ Check the decision. A positive increment NPV means the switch from A to B adds value.
Show solution

Step 1: Increment B โˆ’ A. Year 0: โˆ’300,000โˆ’(โˆ’300,000)=0-300{,}000 - (-300{,}000) = 0. Years 1โ€“3: 45,000โˆ’150,000=โˆ’105,00045{,}000 - 150{,}000 = -105{,}000. Years 4 onward: 45,00045{,}000 a year forever.

Step 2: Value it at 11%. The three-year annuity factor is 11.11+11.112+11.113โ‰ˆ2.44371472\frac{1}{1.11} + \frac{1}{1.11^2} + \frac{1}{1.11^3} \approx 2.44371472. The perpetuity from year 4 is worth 45,000/0.11โ‰ˆ409,090.9145{,}000/0.11 \approx 409{,}090.91 at year 3.

NPV(ฮ”)โ‰ˆโˆ’105,000(2.44371472)+409,090.911.113โ‰ˆโˆ’256,590.05+299,123.75=42,533.70\text{NPV}(\Delta) \approx -105{,}000(2.44371472) + \frac{409{,}090.91}{1.11^3} \approx -256{,}590.05 + 299{,}123.75 = 42{,}533.70

Step 3: Check.

NPVAโ‰ˆ150,000(2.44371472)โˆ’300,000โ‰ˆ66,557.21,NPVB=45,0000.11โˆ’300,000โ‰ˆ109,090.91\text{NPV}_A \approx 150{,}000(2.44371472) - 300{,}000 \approx 66{,}557.21, \qquad \text{NPV}_B = \frac{45{,}000}{0.11} - 300{,}000 \approx 109{,}090.91

109,090.91โˆ’66,557.21=42,533.70109{,}090.91 - 66{,}557.21 = 42{,}533.70, the increment's NPV. Its IRR is about 12.6%12.6\%, above the 11%11\% hurdle. Choose B, even though the IRR rule ranks A first (23.4%23.4\% against 15%15\%).

Solved: 0 / 4