Finance-Theory ยท Unit 9 ยท Video 8 ยท Interactive Practice

When Dividends Change Shape: Multi-Stage Valuation, Dividend Policy and the Price of Capital

IKey Formulas

FormulaNameWhat it needs
Pt=โˆ‘k=1โˆžEt[Dt+k](1+rt+k)kP_t = \sum_{k=1}^{\infty} \dfrac{\mathsf{E}_t[D_{t+k}]}{(1+r_{t+k})^k}General dividend discount modelAn expected dividend and a risk-adjusted rate for every future date; it assumes nothing about the path of dividends
V=Cr[1โˆ’1(1+r)n]V = \dfrac{C}{r}\left[1 - \dfrac{1}{(1+r)^n}\right]A level block (annuity)Cash flow CC for nn years at rate rr; the value is one period before the block's first payment
P0=V1+d10V2+d30V3P_0 = V_1 + d_{10}V_2 + d_{30}V_3Blocks assembled by handBlocks of 10, 20 and 30 years, each valued as an annuity; dmd_m is the discount factor for year mm
P0=โˆ‘t=1TD0(1+g)t(1+r)t+1(1+r)Tโ‹…DTrP_0 = \displaystyle\sum_{t=1}^{T} \frac{D_0(1+g)^t}{(1+r)^t} + \frac{1}{(1+r)^T}\cdot\frac{D_T}{r}Two stages: growth, then flatThe video's example: $1 just paid, r=20%r = 20\%, g=6%g = 6\% for T=7T = 7 years, then zero growth, giving about 4.39 + 2.10 = $6.49

Key Insight: Cost of capital, required rate of return, risk-adjusted discount rate and user cost are four names for one number: the market's price for capital, which the market sets, not the company.

IIPricing Two Stages

The price is stage one's discounted dividends plus stage two's perpetuity, valued at year TT and discounted to today.

๐Ÿ’ก Every stage-two dollar rests on forecasts more than seven years out, and the video's benchmark for the forecasting job is sobering: a superb analyst is right about 52% of the time.

IIIThe General Formula in Blocks

Three level blocks, each valued as an annuity and discounted to year 0, reproduce the term-by-term sum exactly.

๐Ÿ’ก The cash flows, the rates and the discount-factor rule are ours: the video leaves dmd_m unspecified, and here each year is discounted at its own block's rate, so d10=1/(1+r1)10d_{10} = 1/(1+r_1)^{10} and d30=d10/(1+r2)20d_{30} = d_{10}/(1+r_2)^{20}.

IVThe Price of Credit Risk

A basis point is 0.01% of the amount a year, so 700 bp of insurance costs 7% of the debt annually.

VQuiz Questions

Problem 1 ยท Valuing One Block

Given: a block of dividends pays $2 a share each year for 20 years, and the block's rate is r=10%r = 10\%. Find the block's value one period before its first payment.

โœ… Correct! The annuity is a perpetuity worth C/r=20C/r = 20 minus the part of it that starts after year 20.
โŒ Not quite. $2 ร— 20 adds the payments without discounting any of them.
โŒ Close, butโ€ฆ C/r=20C/r = 20 is a perpetuity; this block stops after 20 years, so subtract the value of the payments it does not make.
โŒ Not quite. Crโ‹…1(1+r)n\frac{C}{r}\cdot\frac{1}{(1+r)^n} is the value of the payments after year 20, the part the bracket removes, not the block itself.
โŒ Not quite. Use V=Cr[1โˆ’1(1+r)n]V = \frac{C}{r}\left[1 - \frac{1}{(1+r)^n}\right] with C=2C = 2, r=0.10r = 0.10, n=20n = 20.
Show solution

With C=2C = 2, r=0.10r = 0.10 and n=20n = 20:

V=20.10[1โˆ’1(1.10)20]=20โ€‰[1โˆ’0.14864]โ‰ˆ17.03V = \frac{2}{0.10}\left[1 - \frac{1}{(1.10)^{20}}\right] = 20\,[1 - 0.14864] \approx 17.03

since (1.10)20โ‰ˆ6.7275(1.10)^{20} \approx 6.7275 and 1/6.7275โ‰ˆ0.148641/6.7275 \approx 0.14864. The block is worth about $17.03 at the date one year before its first payment. Placed later in a multi-stage valuation, this value is then multiplied by the discount factor for that date.

Problem 2 ยท Growth, Then Flat

Given: a company has just paid a dividend of $2 a share. Dividends grow at 5%5\% a year for three years and then stay at the year-3 level forever; the discount rate is r=10%r = 10\%. Find the price today.

โœ… Correct! The flat perpetuity is worth 23.15 at year 3, but only about 17.39 today.
โŒ Not quite. D1/(rโˆ’g)=2.10/0.05D_1/(r-g) = 2.10/0.05 assumes 5% growth forever; here growth stops after year 3, so the constant-growth shortcut no longer describes the firm.
โŒ Close, butโ€ฆ D3/r=23.15D_3/r = 23.15 is the value of stage two at year 3. It has to be discounted three years before it is added to stage one.
โŒ Close, butโ€ฆ D3/rD_3/r values the level payments from year 4 on as of one year before the first of them, which is year 3, so discount by (1.10)3(1.10)^3, not (1.10)4(1.10)^4.
โŒ Not quite. Discount the three growing dividends, then add the year-3 perpetuity value discounted three years.
Show solution

Stage 1: D1=2.10D_1 = 2.10, D2=2.205D_2 = 2.205, D3=2.31525D_3 = 2.31525.

2.101.10+2.2051.21+2.315251.331โ‰ˆ1.9091+1.8223+1.7395=5.4709\frac{2.10}{1.10} + \frac{2.205}{1.21} + \frac{2.31525}{1.331} \approx 1.9091 + 1.8223 + 1.7395 = 5.4709

Stage 2: the dividend stays at D3D_3 from year 4 on, a perpetuity worth, at year 3,

D3r=2.315250.10=23.1525,23.1525(1.10)3=23.15251.331โ‰ˆ17.3948\frac{D_3}{r} = \frac{2.31525}{0.10} = 23.1525, \qquad \frac{23.1525}{(1.10)^3} = \frac{23.1525}{1.331} \approx 17.3948

Price: 5.4709+17.3948=22.86575.4709 + 17.3948 = 22.8657, so the price is about $22.87. About three quarters of it (17.39 of 22.87) comes from dividends after year 3.

Problem 3 ยท A Growing Second Stage

Given: the video's company ($1 just paid, r=20%r = 20\%, g=6%g = 6\% for years 1 to 7), whose stage one is worth about 4.3942. Suppose instead that from year 8 on the dividend grows at g2=2%g_2 = 2\% a year forever. Find the price today.

โœ… Correct! Two percent of stage-two growth lifts the price from about $6.49 to about $6.77, all of it from the farthest forecasts.
โŒ Close, butโ€ฆ A growing perpetuity valued at year 7 uses the next dividend, D8=D7(1.02)D_8 = D_7(1.02), over rโˆ’g2r - g_2, not D7D_7.
โŒ Not quite. 8.52 is stage two's value at year 7; it must be divided by (1.2)7โ‰ˆ3.58(1.2)^7 \approx 3.58 before it is added to stage one.
โŒ Close, butโ€ฆ D8/(rโˆ’g2)D_8/(r - g_2) is a value one period before the first payment, year 7, so the discount is (1.2)7(1.2)^7, not (1.2)8(1.2)^8.
โŒ Not quite. Value stage two at year 7 with D8/(rโˆ’g2)D_8/(r - g_2), discount it seven years, then add stage one.
Show solution

D7=(1.06)7โ‰ˆ1.50363D_7 = (1.06)^7 \approx 1.50363, so D8=1.50363ร—1.02โ‰ˆ1.5337D_8 = 1.50363 \times 1.02 \approx 1.5337. At year 7 stage two is a growing perpetuity (the Gordon form):

D8rโˆ’g2=1.53370.20โˆ’0.02=1.53370.18โ‰ˆ8.5206\frac{D_8}{r - g_2} = \frac{1.5337}{0.20 - 0.02} = \frac{1.5337}{0.18} \approx 8.5206 8.5206(1.2)7=8.52063.5832โ‰ˆ2.3779\frac{8.5206}{(1.2)^7} = \frac{8.5206}{3.5832} \approx 2.3779

Price: 4.3942+2.3779=6.77214.3942 + 2.3779 = 6.7721, about $6.77. The video's flat stage two gives 4.3942+2.0982=6.49244.3942 + 2.0982 = 6.4924; the extra 0.28 comes entirely from dividends after year 7.

Problem 4 ยท One-Time or Forever

Given: a firm pays a regular dividend of $2 a share and its rate is r=10%r = 10\%. After selling a division it declares an extraordinary dividend of $5 a share, paid one year from now, after which the regular policy resumes.

How much does the extraordinary dividend add to the dividend discount sum?

How much would a permanent $0.50 raise in the regular dividend, starting next year, add instead?

โœ… Correct! A $0.50 raise forever adds more than a one-time $5: a regular level enters every future term of the sum, which is why a board raises it only when it believes the new level can be sustained.
โŒ Not quite. 5/0.105/0.10 values $5 paid every year forever. The extraordinary dividend is explicitly one-time: it is a single term of the sum.
โŒ Close, butโ€ฆ The $5 arrives in one year, so it enters the sum as 5/1.105/1.10.
โŒ Close, butโ€ฆ 5/(1.10)25/(1.10)^2 discounts the payment for two years; it arrives one year from now, so it is discounted once: 5/1.105/1.10.
โŒ Not quite. $0.50 is only next year's extra payment, and undiscounted; a permanent raise adds $0.50 to every future dividend, a perpetuity worth 0.50/0.100.50/0.10 today.
โŒ Close, butโ€ฆ 0.50/1.100.50/1.10 counts only next year's extra $0.50; a permanent raise adds $0.50 to every future dividend.
โŒ Not quite. 2.50/0.10=252.50/0.10 = 25 is the value of the whole new dividend stream; the question asks what the raise adds to the old $2 stream.
โŒ Not quite. One payment of $5 in one year is one term: 5/(1.10)15/(1.10)^1.
โŒ Not quite. An extra $0.50 every year from next year on is a perpetuity: 0.50/0.100.50/0.10.
Show solution

The general dividend discount model prices any path of dividends, including a one-time spike. The extraordinary dividend is a single extra term:

51.10โ‰ˆ4.55\frac{5}{1.10} \approx 4.55

A permanent raise adds $0.50 to every term from year 1 on, a level perpetuity valued one period before its first payment, which is today:

0.500.10=5.00\frac{0.50}{0.10} = 5.00

The one-time $5 adds about $4.55; the $0.50 raise adds $5.00. A change in the regular level moves the whole forecast path, which is why dividends change infrequently and a cut is read as bad news about the firm.

Solved: 0 / 4